The 2012 Executive Budget Document
University of Virginia's College at Wise [ http://www.wise.virginia.edu/ ]Mission Statement
The University of Virginia’s College at Wise prepares students for lifelong learning, professional careers in fields such as business, teaching and health care, and graduate study by fostering development of the ideas, insights, values, competencies, and behavior of liberally educated persons.Operating Budget Summary
|General Fund||Nongeneral Fund||Personnel Cost|
|2009 Appropriation||$ 16,029,407||$ 17,069,269||$ 17,534,785|
|2010 Appropriation||$ 14,233,847||$ 17,069,269||$ 17,534,785|
|2011 Appropriation||$ 13,591,694||$ 26,607,541||$ 21,120,103|
|2012 Appropriation||$ 13,228,676||$ 24,726,260||$ 19,429,337|
|2013 Base Budget||$ 13,228,676||$ 24,726,260||$ 19,429,337|
|2013 Addenda||$ 1,324,014||$ 55,525||$ 1,216,406|
|2013 Total||$ 14,552,690||$ 24,781,785||$ 20,645,743|
|2014 Base Budget||$ 13,228,676||$ 24,726,260||$ 19,429,337|
|2014 Addenda||$ 1,324,812||$ 55,525||$ 1,216,406|
|2014 Total||$ 14,553,488||$ 24,781,785||$ 20,645,743|
|General Fund||Nongeneral Fund||Total Positions|
|2013 Base Budget||165.26||151.28||316.54|
|2014 Base Budget||165.26||151.28||316.54|
Recommended Operating Budget Addenda
Adjust funding to reflect changes in information technology and telecommunication chargesAdjusts the agency's budget for the general fund share of information technology and telecommunication charges based on changes in utilization, services, and rate changes approved by the Joint Legislative Audit and Review Commission on July 1, 2010, and September 1, 2011.
FY 2013 FY 2014 General Fund $ (2,300) $ (2,300)
Distribute Central Appropriation amounts to agency budgetsAdjusts the agency budget to reflect amounts moved to or from Central Appropriations to cover the costs of items such as changes in retirement and other benefit contribution rates, as well as the distribution of other centrally funded items.
FY 2013 FY 2014 General Fund $ 78,478 $ 78,478 Nongeneral Fund $ 55,525 $ 55,525
Redistribute funding among programsRealigns the base budget to more accurately reflect the distribution of resources in the appropriate program.
Allocate student financial assistance from nongeneral fundsTransfers funding for student financial assistance from Educational and General programs to the Student Financial Assistance program to more accurately reflect all funds being used to assist student.
Fund higher education institutions to achieve the goals of the Virginia Higher Education Opportunity Act of 2011Provides funding to higher education institutions in support of achieving the goals of the Virginia Higher Education Opportunity Act of 2011 (Top Jobs Act). The Top Jobs Act strives to incentivize higher education institutions to educate and graduate more Virginians, while encouraging more graduates in the sciences, technology, engineering, math and health care fields, as well as supporting underrepresented students to graduate from higher education institutions. The goal is to achieve 100,000 degrees over the next 15 years in order to keep Virginia economically competitive, both nationally and internationally. This funding is also intended to slow the rising costs of tuition and fees in order to keep higher education more affordable.
FY 2013 FY 2014 General Fund $ 1,243,753 $ 1,243,753
Fund changes in state employee workers' compensation premiumsAdjusts the agency's budget for the general fund share of state employee workers' compensation premiums based on the allocation of FY 2013 and FY 2014 program costs provided by the Department of Human Resource Management. The allocation is based on the historical experience of the agency and reflects the current policy of providing agencies with 50 percent of any increased costs and allowing agencies to retain 50 percent of any reduced costs.
FY 2013 FY 2014 General Fund $ 4,083 $ 4,881