The 2013 Executive Budget Document
Woodrow Wilson Rehabilitation Center
[
http://wwrc.virginia.gov/
]
Mission Statement
The Woodrow Wilson Rehabilitation Center provides people with disabilities comprehensive, individualized services to realize optimal personal independence and employment.
Operating Budget Summary
| General Fund | Nongeneral Fund | Personnel Cost | |
|---|---|---|---|
| 2009 Appropriation | $ 6,002,646 | $ 20,835,886 | $ 21,385,689 |
| 2010 Appropriation | $ 5,139,861 | $ 20,835,886 | $ 21,385,689 |
| 2011 Appropriation | $ 4,961,555 | $ 20,835,886 | $ 19,724,805 |
| 2012 Appropriation | $ 4,811,206 | $ 20,835,886 | $ 19,774,922 |
| 2013 Addenda | $ 4,856,457 | $ 21,098,757 | $ 19,754,222 |
| 2013 Addenda | $ 0 | $ 0 | $ 0 |
| 2013 Total | $ 4,856,457 | $ 21,098,757 | $ 19,754,222 |
| 2014 Addenda | $ 4,856,457 | $ 21,095,757 | $ 19,751,222 |
| 2014 Addenda | $ 495 | $ 0 | $ 0 |
| 2014 Total | $ 4,856,952 | $ 21,095,757 | $ 19,751,222 |
| General Fund | Nongeneral Fund | Total Positions | |
|---|---|---|---|
| 2009 Appropriation | 114.67 | 244.33 | 359.00 |
| 2010 Appropriation | 101.67 | 244.33 | 346.00 |
| 2011 Appropriation | 101.67 | 244.33 | 346.00 |
| 2012 Appropriation | 101.67 | 244.33 | 346.00 |
| 2013 Addenda | 91.67 | 221.33 | 313.00 |
| 2013 Addenda | 0.00 | 0.00 | 0.00 |
| 2013 Total | 91.67 | 221.33 | 313.00 |
| 2014 Addenda | 91.67 | 221.33 | 313.00 |
| 2014 Addenda | 0.00 | 0.00 | 0.00 |
| 2014 Total | 91.67 | 221.33 | 313.00 |
Recommended Operating Budget Addenda
-
Provide assistance for the general fund portion of agency Line of Duty Act costsProvides additional funding to cover the general fund share of Line of Duty Act costs for state agencies.
FY 2013 FY 2014 General Fund $ 0 $ 739
-
Adjust funding for changes in methodology for Oracle related chargesAdjusts the agency's budget for the general fund share of the impact of VITA charges resulting from a planned change in the rates methodology as applied to Oracle specific costs effective July 1, 2013. Under the new methodology, Oracle costs will be charged directly to those few agencies with Oracle licenses rather than sharing the costs via standard server rates among the many agencies using the servers on which the Oracle software resides as is currently done.
FY 2013 FY 2014 General Fund $ 0 $ (244)