random picrandom picrandom pic
DPB LogoDPB Header Text

The 2011 Executive Budget Document

New College Institute   [ http://www.newcollegeinstitute.org/Home.aspx ]
Mission Statement
New College Institute (NCI) provides residents of the Martinsville – Henry County area and Southern Virginia with access to bachelor’s degree-completion programs and graduate degree programs through partnerships with Virginia’s colleges and universities. NCI works to create a college-going culture through outreach activities in the region it serves.
Operating Budget Summary
  General Fund Nongeneral Fund Personnel Cost
2007 Appropriation $ 1,250,000  $ 1,250,000  $ 0 
2008 Appropriation $ 1,250,000  $ 1,250,000  $ 0 
2009 Appropriation $ 1,373,809  $ 1,251,217  $ 22,487 
2010 Appropriation $ 1,472,238  $ 1,099,646  $ 22,487 
2011 Base Budget $ 1,464,107  $ 1,099,646  $ 1,041,063 
2011 Total $ 1,464,107  $ 1,099,646  $ 1,041,063 
2012 Base Budget $ 1,464,107  $ 1,099,446  $ 1,041,063 
2012 Total $ 1,464,107  $ 1,099,446  $ 1,041,063 
Authorized Position Summary
  General Fund Nongeneral Fund Total Positions
2007 Appropriation 0.00  0.00  0.00 
2008 Appropriation 8.00  0.00  8.00 
2009 Appropriation 9.50  0.00  9.50 
2010 Appropriation 11.00  0.00  11.00 
2011 Base Budget 11.00  2.00  13.00 
2011 Total 11.00  2.00  13.00 
2012 Base Budget 11.00  2.00  13.00 
2012 Total 11.00  2.00  13.00