The 2012 Executive Budget Document
Summary for Office of Public Safety
| Agency |
General Fund
FY 2013 |
Nongeneral Fund
FY 2013 |
General Fund
FY 2014 |
Nongeneral Fund
FY 2014 |
| Secretary of Public Safety |
$ 555,480 |
$ 0 |
$ 556,377 |
$ 0 |
| Commonwealth's Attorneys' Services Council |
$ 589,488 |
$ 38,450 |
$ 589,499 |
$ 38,450 |
| Department of Alcoholic Beverage Control |
$ 0 |
$ 548,534,736 |
$ 0 |
$ 564,169,196 |
| Department of Correctional Education |
$ 48,164,132 |
$ 2,490,786 |
$ 48,170,868 |
$ 2,490,786 |
| Department of Corrections |
$ 965,511,513 |
$ 68,187,762 |
$ 937,496,238 |
$ 68,187,762 |
| Department of Criminal Justice Services |
$ 208,342,180 |
$ 53,174,018 |
$ 208,824,939 |
$ 53,174,018 |
| Department of Emergency Management |
$ 4,787,712 |
$ 40,136,023 |
$ 4,787,777 |
$ 39,337,861 |
| Department of Fire Programs |
$ 2,225,471 |
$ 31,361,553 |
$ 2,226,088 |
$ 31,361,553 |
| Department of Forensic Science |
$ 36,534,717 |
$ 1,506,996 |
$ 36,250,879 |
$ 1,506,996 |
| Department of Juvenile Justice |
$ 192,030,726 |
$ 7,143,582 |
$ 192,097,406 |
$ 7,143,582 |
| Department of Military Affairs |
$ 7,988,833 |
$ 42,548,396 |
$ 7,989,440 |
$ 42,548,396 |
| Department of State Police |
$ 229,133,975 |
$ 73,157,343 |
$ 227,858,888 |
$ 73,157,343 |
| Virginia Parole Board |
$ 1,284,177 |
$ 0 |
$ 1,284,191 |
$ 0 |
| Board of Towing and Recovery Operators |
$ 0 |
$ 573,743 |
$ 0 |
$ 573,743 |
| Totals |
$ 1,697,148,404 |
$ 868,853,388 |
$ 1,668,132,590 |
$ 883,689,686 |
| |
$ 2,566,001,792 |
$ 2,551,822,276 |
| Agency |
General Fund
FY 2013 |
Nongeneral Fund
FY 2013 |
General Fund
FY 2014 |
Nongeneral Fund
FY 2014 |
| Secretary of Public Safety |
6.00 |
0.00 |
6.00 |
0.00 |
| Commonwealth's Attorneys' Services Council |
7.00 |
0.00 |
7.00 |
0.00 |
| Department of Alcoholic Beverage Control |
0.00 |
1,094.00 |
0.00 |
1,098.00 |
| Department of Correctional Education |
685.05 |
15.50 |
685.05 |
15.50 |
| Department of Corrections |
12,112.50 |
232.50 |
12,112.50 |
232.50 |
| Department of Criminal Justice Services |
48.50 |
68.50 |
48.50 |
68.50 |
| Department of Emergency Management |
40.85 |
104.15 |
40.85 |
104.15 |
| Department of Fire Programs |
29.00 |
43.00 |
29.00 |
43.00 |
| Department of Forensic Science |
305.00 |
0.00 |
305.00 |
0.00 |
| Department of Juvenile Justice |
2,275.00 |
16.00 |
2,275.00 |
16.00 |
| Department of Military Affairs |
51.47 |
307.03 |
51.47 |
307.03 |
| Department of State Police |
2,506.00 |
386.00 |
2,506.00 |
386.00 |
| Virginia Parole Board |
11.00 |
0.00 |
11.00 |
0.00 |
| Board of Towing and Recovery Operators |
0.00 |
4.00 |
0.00 |
4.00 |
| Totals |
18,077.37 |
2,270.68 |
18,077.37 |
2,274.68 |
| |
20,348.05 |
20,352.05 |
| Agency |
General Fund
2012-14 Biennium |
Nongeneral Fund
2012-14 Biennium |
Debt
2012-14 Biennium |
| Totals |
$ 0 |
$ 0 |
$ 0 |