The 2009 Executive Budget Document
Summary for Office of Public Safety
| Agency |
General Fund FY 2009 |
Nongeneral Fund FY 2009 |
General Fund FY 2010 |
Nongeneral Fund FY 2010 |
| Commonwealth's Attorneys' Services Council |
$ 702,421 |
$ 38,450 |
$ 700,479 |
$ 38,450 |
| Department of Alcoholic Beverage Control |
$ 0 |
$ 497,954,464 |
$ 0 |
$ 512,454,464 |
| Department of Correctional Education |
$ 57,949,763 |
$ 2,488,407 |
$ 58,016,950 |
$ 2,488,407 |
| Department of Corrections |
$ 1,000,801,763 |
$ 58,224,963 |
$ 976,291,129 |
$ 59,724,963 |
| Department of Criminal Justice Services |
$ 238,201,302 |
$ 54,767,394 |
$ 232,273,095 |
$ 54,641,709 |
| Department of Emergency Management |
$ 5,132,908 |
$ 38,918,897 |
$ 4,802,158 |
$ 38,918,897 |
| Department of Fire Programs |
$ 2,486,159 |
$ 29,699,413 |
$ 2,397,259 |
$ 31,199,413 |
| Department of Forensic Science |
$ 34,826,544 |
$ 1,505,984 |
$ 34,938,042 |
$ 3,026,279 |
| Department of Juvenile Justice |
$ 207,743,913 |
$ 6,682,248 |
$ 207,074,329 |
$ 5,463,125 |
| Department of Military Affairs |
$ 10,247,241 |
$ 31,501,024 |
$ 9,992,852 |
$ 30,851,259 |
| Department of State Police |
$ 218,520,446 |
$ 77,167,467 |
$ 214,438,872 |
$ 74,161,877 |
| Department of Veterans Services |
$ 7,961,352 |
$ 30,287,605 |
$ 7,451,661 |
$ 35,409,719 |
| Secretary of Public Safety |
$ 808,441 |
$ 0 |
$ 805,651 |
$ 0 |
| Virginia Parole Board |
$ 710,714 |
$ 0 |
$ 705,912 |
$ 0 |
| Totals |
$ 1,786,092,967 |
$ 829,236,316 |
$ 1,749,888,389 |
$ 848,378,562 |
| |
$ 2,615,329,283 |
$ 2,598,266,951 |
| Agency |
General Fund FY 2009 |
Nongeneral Fund FY 2009 |
General Fund FY 2010 |
Nongeneral Fund FY 2010 |
| Commonwealth's Attorneys' Services Council |
7.00 |
0.00 |
7.00 |
0.00 |
| Department of Alcoholic Beverage Control |
0.00 |
1,048.00 |
0.00 |
1,048.00 |
| Department of Correctional Education |
749.05 |
15.50 |
759.05 |
15.50 |
| Department of Corrections |
12,721.50 |
217.50 |
12,721.50 |
217.50 |
| Department of Criminal Justice Services |
63.50 |
71.50 |
57.50 |
71.50 |
| Department of Emergency Management |
54.75 |
83.25 |
54.75 |
83.25 |
| Department of Fire Programs |
31.00 |
43.00 |
30.00 |
43.00 |
| Department of Forensic Science |
315.00 |
0.00 |
316.00 |
0.00 |
| Department of Juvenile Justice |
2,389.50 |
16.00 |
2,375.50 |
16.00 |
| Department of Military Affairs |
45.47 |
306.03 |
45.47 |
306.03 |
| Department of State Police |
2,429.00 |
376.00 |
2,429.00 |
376.00 |
| Department of Veterans Services |
100.00 |
509.00 |
100.00 |
509.00 |
| Secretary of Public Safety |
7.00 |
0.00 |
7.00 |
0.00 |
| Virginia Parole Board |
6.00 |
0.00 |
5.60 |
0.00 |
| Totals |
18,918.77 |
2,685.78 |
18,908.37 |
2,685.78 |
| |
21,604.55 |
21,594.15 |